New York Stock Exchange London Stock Exchange JSE Limited

22.07.2015 - 1,459. 4,668. 21,997. 3,697. 111. 111. (i) Escondida is consolidated under IFRS 10 and reported on a 100 per cent basis. (ii) Includes Spence and Cerro Colorado. (iii) Antamina and Resolution are equity accounted investments and are reported on a proportionate consolidation basis (with the exception of.
492KB Größe 13 Downloads 435 Ansichten
BHP Billiton Limited 171 Collins Street Melbourne Victoria 3000 Australia GPO BOX 86 Melbourne Victoria 3001 Australia Tel +61 1300 55 47 57 Fax +61 3 9609 3015 bhpbilliton.com

BHP Billiton Plc Neathouse Place London SW1V 1LH UK Tel +44 20 7802 4000 Fax + 44 20 7802 4111 bhpbilliton.com

22 July 2015

To:

Australian Securities Exchange London Stock Exchange

cc:

New York Stock Exchange JSE Limited

REPUBLISHED FINANCIAL AND SUPPLEMENTARY INFORMATION BHP Billiton today republished financial information for the year ended 30 June 2014, the year ended 30 June 2013 and half year ended 31 December 2014 to restate previously published information for the effect of the application of IFRS 5/AASB 5 ‘Non-current Assets Held for Sale and Discontinued Operations’ following the demerger of South32. Supplementary financial information has been republished for the year ended 30 June 2014 and half year ended 31 December 2014. BHP Billiton’s financial results for the year ended 30 June 2015 will be reported on 25 August 2015. Further information on BHP Billiton can be found at: www.bhpbilliton.com.

Rachel Agnew Company Secretary

BHP Billiton Limited ABN 49 004 028 077 Registered in Australia Registered Office: 171 Collins Street Melbourne Victoria 3000

BHP Billiton Plc Registration number 3196209 Registered in England and Wales Registered Office: Neathouse Place, London SW1V 1LH United Kingdom

The BHP Billiton Group is headquartered in Australia

BHP Billiton Group Restated financial information For the year ended 30 June 2014, the year ended 30 June 2013 and half year ended 31 December 2014

1

BHP Billiton restated financial information

Contents Restated financial information

Page

Basis of preparation of restated financial information

3

Consolidated Income Statement – Restated

4

Consolidated Statement of Comprehensive Income

5

Consolidated Balance Sheet

6

Consolidated Cash Flow Statement – Restated

7

Consolidated Statement of Changes in Equity

8

Restated supplementary financial information

11

2

BHP Billiton restated financial information

Basis of preparation of restated financial information This financial information for the year ended 30 June 2014, the year ended 30 June 2013 and half year ended 31 December 2014 for the BHP Billiton Group (the Group) is not audited and has been prepared to restate previously published information for the effects of the application of IFRS 5/AASB 5 ‘Non-current Assets Held for Sale and Discontinued Operations’ following the demerger of South32. The nature of each change reflected in the attached restated financial information is as follows:  All income and expense items relating to South32 have been removed from the individual line items in the Consolidated Income Statement. The post-tax profit or loss of South32 is presented as a single amount in the line item entitled “Profit/(loss) after taxation from discontinued operations”; and  All cash flows and other items relating to South32 have been removed from the individual line items in the Consolidated Cash Flow Statement. The net cash flows attributable to the operating, investing and financing activities of South32 are each disclosed in single amounts in each section of the Consolidated Cash Flow Statement. The Consolidated Balance Sheet, the Consolidated Statement of Comprehensive Income and the Consolidated Statement of Changes in Equity for these periods are not required to be restated.

3

BHP Billiton restated financial information

Consolidated Income Statement – Restated Year ended 30 June 2014 US$M

Year ended 30 June 2013 US$M

Half year ended 31 Dec 2014 US$M

55,045 1,717 56,762 1,225 (36,523) 1,185 22,649

52,637 1,223 53,860 3,804 (36,829) 1,142 21,977

24,230 630 24,860 284 (17,549) 335 7,930

22,634 15 22,649

21,913 64 21,977

7,929 1 7,930

81 (995) (914)

80 (1,229) (1,149)

41 (275) (234)

Profit before taxation

21,735

20,828

7,696

Income tax expense Royalty-related taxation (net of income tax benefit) Total taxation expense

(6,266) (514) (6,780)

(5,646) (1,050) (6,696)

(2,456) (848) (3,304)

Profit after taxation from continuing operations Profit/(loss) after taxation from discontinued operations Profit after taxation Attributable to non-controlling interests Attributable to members of BHP Billiton Group

14,955 269 15,224 1,392 13,832

14,132 (1,312) 12,820 1,597 11,223

4,392 401 4,793 528 4,265

Earnings per ordinary share (basic) (US cents) Earnings per ordinary share (diluted) (US cents) Earnings from continuing operations per ordinary share (basic) (US cents) Earnings from continuing operations per ordinary share (diluted) (US cents)

260.0 259.1 256.5 255.7

210.9 210.2 238.6 237.8

80.2 80.0 73.6 73.4

Dividends per ordinary share – paid during the period (US cents) Dividends per ordinary share – determined in respect of the period (US cents)

118.0 121.0

114.0 116.0

62.0 62.0

Continuing operations Revenue Group production Third party products Revenue Other income Expenses excluding net finance costs Share of operating profit of equity accounted investments Profit from operations Comprising: Group production Third party products

Financial income Financial expenses Net finance costs

4

BHP Billiton restated financial information

Consolidated Statement of Comprehensive Income Year ended 30 June 2014 US$M

Year ended 30 June 2013 US$M

Half year ended 31 Dec 2014 US$M

15,224

12,820

4,793

(15) (14)

(101) (1)

(19) (1)

681 (678) (1) 3 (24)

223 73 2 (76) 120

(1,296) 1,283 (2) 6 (29)

Items that will not be reclassified to the income statement: Actuarial gains/(losses) on pension and medical schemes Tax recognised within other comprehensive income Total items that will not be reclassified to the income statement

57 12 69

61 (16) 45

(29) 13 (16)

Total other comprehensive income/(loss)

45

165

(45)

15,269

12,985

4,748

1,392 13,877

1,599 11,386

533 4,215

Profit after taxation Other comprehensive income Items that may be reclassified subsequently to the income statement: Available for sale investments: Net valuation losses taken to equity Net valuation gains transferred to the income statement Cash flow hedges: Gains/(losses) taken to equity (Gains)/losses transferred to the income statement Exchange fluctuations on translation of foreign operations taken to equity Tax recognised within other comprehensive income Total items that may be reclassified subsequently to the income statement

Total comprehensive income Attributable to non-controlling interests Attributable to members of BHP Billiton Group

5

BHP Billiton restated financial information

Consolidated Balance Sheet

ASSETS Current assets Cash and cash equivalents Trade and other receivables Other financial assets Inventories Assets classified as held for sale Current tax assets Other Total current assets Non-current assets Trade and other receivables Other financial assets Inventories Property, plant and equipment Intangible assets Investments accounted for using the equity method Deferred tax assets Other Total non-current assets Total assets LIABILITIES Current liabilities Trade and other payables Interest bearing liabilities Liabilities classified as held for sale Other financial liabilities Current tax payable Provisions Deferred income Total current liabilities Non-current liabilities Trade and other payables Interest bearing liabilities Other financial liabilities Deferred tax liabilities Provisions Deferred income Total non-current liabilities Total liabilities Net assets EQUITY Share capital – BHP Billiton Limited Share capital – BHP Billiton Plc Treasury shares Reserves Retained earnings Total equity attributable to members of BHP Billiton Group Non-controlling interests Total equity

6

30 June 2014 US$M

30 June 2013 US$M

31 Dec 2014 US$M

8,803 6,741 87 6,013 − 318 334 22,296

5,677 6,310 161 5,821 286 267 431 18,953

6,130 5,584 81 6,149 − 630 327 18,901

1,867 2,349 463 108,787 5,439 3,664 6,396 152 129,117 151,413

1,998 1,719 619 100,565 5,496 3,675 6,069 84 120,225 139,178

1,716 2,150 476 108,771 5,289 3,550 5,080 148 127,180 146,081

10,145 4,262 − 16 919 2,504 218 18,064

10,860 5,088 220 210 1,158 2,372 231 20,139

8,338 2,459 − 14 407 1,943 189 13,350

113 30,327 303 7,066 9,891 267 47,967 66,031 85,382

286 28,099 582 6,312 8,178 291 43,748 63,887 75,291

77 28,610 559 7,493 9,467 275 46,481 59,831 86,250

1,186 1,069 (587) 2,927 74,548 79,143 6,239 85,382

1,186 1,069 (540) 1,970 66,982 70,667 4,624 75,291

1,186 1,057 (230) 2,842 74,990 79,845 6,405 86,250

BHP Billiton restated financial information

Consolidated Cash Flow Statement – Restated

Operating activities Profit before taxation Adjustments for: Non-cash or non-operating exceptional items Depreciation and amortisation expense Net gain on sale of non-current assets Impairments of property, plant and equipment, financial assets and intangibles Employee share awards expense Net finance costs Share of operating profit of equity accounted investments Other Changes in assets and liabilities: Trade and other receivables Inventories Trade and other payables Net other financial assets and liabilities Provisions and other liabilities Cash generated from operations Dividends received Dividends received from equity accounted investments Interest received Interest paid Income tax refunded Income tax paid Royalty-related taxation refunded Royalty-related taxation paid Net operating cash flows from continuing operations Net operating cash flows from discontinued operations Net operating cash flows Investing activities Purchases of property, plant and equipment Exploration expenditure Exploration expenditure expensed and included in operating cash flows Purchase of intangibles Investment in financial assets Investment in equity accounted investments Cash outflows from investing activities Proceeds from sale of property, plant and equipment Proceeds from financial assets Proceeds from divestment of subsidiaries, operations and joint operations, net of their cash Proceeds from sale or partial sale of equity accounted investments Net investing cash flows from continuing operations Net investing cash flows from discontinued operations Net investing cash flows Financing activities Proceeds from interest bearing liabilities Proceeds from debt related instruments Repayment of interest bearing liabilities Proceeds from ordinary shares Contributions from non-controlling interests Purchase of shares by Employee Share Ownership Plan (ESOP) Trusts Dividends paid Dividends paid to non-controlling interests Net financing cash flows from continuing operations Net financing cash flows from discontinued operations Net financing cash flows Net increase/(decrease) in cash and cash equivalents Cash and cash equivalents, net of overdrafts, at beginning of period Effect of foreign currency exchange rate changes on cash and cash equivalents Cash and cash equivalents, net of overdrafts, at end of period

7

Year ended 30 June 2014 US$M

Year ended 30 June 2013 US$M

Half year ended 31 Dec 2014 US$M

21,735

20,828

7,696

(551) 7,716 (73) 478 247 914 (1,185) (79)

(331) 6,067 (17) 344 210 1,149 (1,142) 5

409 4,401 (33) 361 116 234 (335) 85

(349) (158) 238 (90) 475 29,318 14 1,250 120 (915) 848 (6,123) 216 (1,088) 23,640 1,724 25,364

904 (276) (239) 89 (565) 27,026 6 710 112 (960) − (6,921) − (956) 19,017 1,137 20,154

1,008 (189) (1,210) (8) (589) 11,946 4 476 45 (310) 329 (2,013)

(15,224) (986) 698 (192) (1,168) (44) (16,916) 66 904

(21,104) (1,321) 1,026 (380) (455) (84) (22,318) 2,274 221

(6,361) (409) 350 (64) (18) (25) (6,527) 41 333

812 − (15,134) (700) (15,834)

502 1,700 (17,621) (1,105) (18,726)

251 − (5,902) (415) (6,317)

6,000 37 (7,048) 14 1,435 (368) (6,387) (119) (6,436) (32) (6,468) 3,062 5,667 23 8,752

9,143 14 (1,902) 12 73 (445) (6,167) (778) (50) (148) (198) 1,230 4,454 (17) 5,667

341 − (2,953) 3 46 (338) (3,209) (327) (6,437) (322) (6,759) (2,653) 8,752 19 6,118



(861) 9,616 807 10,423

BHP Billiton restated financial information

Consolidated Statement of Changes in Equity For the year ended 30 June 2014 US$M

Balance as at 1 July 2013 Profit after taxation Other comprehensive income: Net valuation losses on available for sale investments taken to equity Net valuation gains on available for sale investments transferred to the income statement Gains on cash flow hedges taken to equity Gains on cash flow hedges transferred to the income statement Exchange fluctuations on translation of foreign operations taken to equity Actuarial gains on pension and medical schemes Tax recognised within other comprehensive income Total comprehensive income Transactions with owners: Purchase of shares by ESOP Trusts Employee share awards exercised net of employee contributions Employee share awards forfeited Accrued employee entitlement for unexercised awards Distribution to option holders Dividends Equity contributed Balance as at 30 June 2014

Attributable to members of the BHP Billiton Group Share Share Treasury Reserves Retained Total equity Noncapital – capital – shares earnings attributable to controlling BHP Billiton BHP Billiton members of interests Limited Plc BHP Billiton Group

Total equity

1,186 −

1,069 −

(540) −

1,970 −

66,982 13,832

70,667 13,832

4,624 1,392

75,291 15,224







(15)



(15)



(15)

− − − − − − −

− − − − − − −

− − − − − − −

(14) 681 (678) (1) − 3 (24)

− − − − 57 12 13,901

(14) 681 (678) (1) 57 15 13,877

− − − − − − 1,392

(14) 681 (678) (1) 57 15 15,269

− − − − − − − 1,186

− − − − − − − 1,069

(368) 321 − − − − − (587)

− (221) (32) 247 (2) − 989 2,927

− (91) 32 − − (6,276) − 74,548

(368) 9 − 247 (2) (6,276) 989 79,143

− − − − (2) (252) 477 6,239

(368) 9 − 247 (4) (6,528) 1,466 85,382

8

BHP Billiton restated financial information

Consolidated Statement of Changes in Equity

For the year ended 30 June 2013 US$M

Balance as at 1 July 2012 Profit after taxation Other comprehensive income: Net valuation (losses)/gains on available for sale investments taken to equity Net valuation gains on available for sale investments transferred to the income statement Gains on cash flow hedges taken to equity Losses on cash flow hedges transferred to the income statement Exchange fluctuations on translation of foreign operations taken to equity Actuarial gains on pension and medical schemes Tax recognised within other comprehensive income Total comprehensive income Transactions with owners: Purchase of shares by ESOP Trusts Employee share awards exercised net of employee contributions Employee share awards forfeited Accrued employee entitlement for unexercised awards Issue of share options to non-controlling interests Dividends Equity contributed Divestment of equity accounted investment Balance as at 30 June 2013

Share capital – BHP Billiton Limited

Attributable to members of the BHP Billiton Group Share Treasury Reserves Retained Total equity Noncapital – shares earnings attributable to controlling BHP Billiton members of interests Plc BHP Billiton Group

Total equity

1,186 −

1,069 −

(533) −

1,912 −

61,892 11,223

65,526 11,223

3,789 1,597

69,315 12,820







(103)



(103)

2

(101)

− − − − − − −

− − − − − − −

− − − − − − −

(1) 223 73 2 − (117) 77

− − − − 60 26 11,309

(1) 223 73 2 60 (91) 11,386

− − − − 1 (1) 1,599

(1) 223 73 2 61 (92) 12,985

− − − − − − − − 1,186

− − − − − − − − 1,069

(445) 438 − − − − − − (540)

− (243) (17) 210 49 − − (18) 1,970

− (178) 17 − − (6,076) − 18 66,982

(445) 17 − 210 49 (6,076) − − 70,667

− − − − − (837) 73 − 4,624

(445) 17 − 210 49 (6,913) 73 − 75,291

9

BHP Billiton restated financial information

Consolidated Statement of Changes in Equity For the half year ended 31 December 2014 US$M

Balance as at 1 July 2014 Profit after taxation Other comprehensive income: Net valuation (losses)/gains on available for sale investments taken to equity Net valuation gains on available for sale investments transferred to the income statement Losses on cash flow hedges taken to equity Losses on cash flow hedges transferred to the income statement Exchange fluctuations on translation of foreign operations taken to equity Actuarial losses on pension and medical schemes Tax recognised within other comprehensive income Total comprehensive income Transactions with owners: Shares cancelled Purchase of shares by ESOP Trusts Employee share awards exercised net of employee contributions Employee share awards forfeited Accrued employee entitlement for unexercised awards Distribution to option holders Dividends Equity contributed Balance as at 31 December 2014

Attributable to members of the BHP Billiton Group Share Share Treasury Reserves Retained Total equity Noncapital – capital – shares earnings attributable to controlling BHP Billiton BHP Billiton members of interests Limited Plc BHP Billiton Group

Total equity

1,186 −

1,069 −

(587) −

2,927 −

74,548 4,265

79,143 4,265

6,239 528

85,382 4,793







(25)



(25)

6

(19)

− − − − − − −

− − − − − − −

− − − − − − −

(1) (1,296) 1,283 (2) − 7 (34)

− − − − (29) 13 4,249

(1) (1,296) 1,283 (2) (29) 20 4,215

− − − − − (1) 533

(1) (1,296) 1,283 (2) (29) 19 4,748

− − − − − − − − 1,186

(12) − − − − − − − 1,057

501 (338) 194 − − − − − (230)

12 − (174) (4) 116 (1) − − 2,842

(501) − (18) 4 − − (3,292) − 74,990

– (338) 2 − 116 (1) (3,292) – 79,845

− − − − − (1) (412) 46 6,405

– (338) 2 – 116 (2) (3,704) 46 86,250

10

BHP Billiton restated supplementary financial information

Restated supplementary financial information For the year ended 30 June 2014 and the half year ended 31 December 2014 The following pages present the supplementary financial information for the year ended 30 June 2014 and the half year ended 31 December 2014 restated for the effect of the application of IFRS 5/AASB 5 ‘Non-current Assets Held for Sale and Discontinued Operations’ following the demerger of South32. The following notes and definitions are relevant to the tables on the following pages:  All information is reported on a continuing operations basis;  Revenue is based on BHP Billiton Group (“Group”) realised prices and includes third party products;  Underlying EBIT is earnings before net finance costs, taxation expense, discontinued operations and any exceptional items;  Underlying EBITDA is Underlying EBIT before depreciation, amortisation and impairments (D&A);  Group and Business level information is reported on a statutory basis which, in relation to Underlying EBIT, includes net finance costs and taxation expense related to equity accounted investments;  Within each Business table, equity accounted investments are reported on a proportionate consolidation basis (with the exception of net operating assets);  Capital expenditure is presented on a cash basis and excludes capitalised interest and capitalised exploration;  Net operating assets represents operating assets net of operating liabilities including the carrying value of equity accounted investments and predominantly excludes cash balances, interest bearing liabilities and deferred tax balances. The carrying value of investments accounted for using the equity accounted method represents the balance of the Group’s investment in equity accounted investments, with no adjustment for any cash balances, interest bearing liabilities and deferred tax balances of the equity accounted investment; and  Group and unallocated items, as disclosed in the Business summary table, includes Nickel West information previously disclosed in the former Aluminium, Manganese and Nickel Business table.

11

BHP Billiton restated supplementary financial information

Business summary(i) A summary of the performance of the Businesses for the December 2014 half year and the June 2014 financial year is presented below. Half year ended Profit from Net 31 December 2014 Capital Exploration Exploration Underlying Exceptional operations operating (ii) (iii) Revenue EBIT items (EBIT) assets expenditure(iv) gross(v) to profit(vi) US$ million Petroleum and Potash 6,936 2,144 − 2,144 38,989 2,825 269 257 Copper 5,781 2,046 − 2,046 23,035 1,897 41 41 Iron Ore 8,418 4,200 − 4,200 24,433 1,104 71 16 Coal 3,143 139 − 139 12,241 478 12 12 Group and unallocated items(vii) 820 (190) (409) (599) 845 57 16 16 Inter-segment adjustment (238) − − − − − − − BHP Billiton Group 24,860 8,339 (409) 7,930 99,543 6,361 409 342

Year ended Profit from Net 30 June 2014 Underlying Exceptional operations operating Capital Exploration Exploration (ii) (iii) Revenue EBIT items (EBIT) assets expenditure(iv) gross(v) to profit(vi) US$ million Petroleum and Potash 14,833 5,287 − 5,287 39,514 6,423 647 544 Copper 12,789 4,668 551 5,219 21,997 3,697 111 111 Iron Ore 21,356 12,102 − 12,102 23,390 2,949 169 56 Coal 6,563 575 − 575 11,909 1,971 29 29 Group and unallocated items(vii) 1,696 (534) − (534) 1,232 184 30 30 Inter-segment adjustment (475) − − − − − − − BHP Billiton Group 56,762 22,098 551 22,649 98,042 15,224 986 770 (i)

Group and business level information is reported on a statutory basis which, in relation to Underlying EBIT, includes net finance costs and taxation expense related to equity accounted investments.

(ii)

Revenue is based on Group realised prices and includes third party products. Sale of third party products by the Group contributed revenue of US$630 million and Underlying EBIT of US$1 million (30 June 2014: US$1,717 million and US$15 million).

(iii)

Underlying EBIT is earnings before net finance costs, taxation expense, discontinued operations and any exceptional items. Underlying EBIT includes the Group’s share of net finance costs and taxation expense of US$270 million related to equity accounted investments (30 June 2014: net finance costs and taxation expense of US$528 million).

(iv)

Capital expenditure is presented on a cash basis and excludes capitalised interest and capitalised exploration.

(v)

Includes US$59 million capitalised exploration (30 June 2014: US$288 million).

(vi)

Includes a net reversal of US$8 million exploration expenditure previously capitalised, written off as impaired (included in depreciation and amortisation) (30 June 2014: US$72 million exploration expenditure previously capitalised, written off as impaired).

(vii) Includes Group Functions, Nickel West (previously disclosed in the former Aluminium, Manganese and Nickel Business), other unallocated operations, consolidation adjustments and external sales of freight and fuel to third parties. Includes Nickel West revenue US$792 million (30 June 2014: US$1,605 million), Underlying EBIT US$6 million (30 June 2014: (US$208) million) including depreciation and amortisation US$65 million (30 June 2014: US$117 million), exceptional items (US$409) million (30 June 2014: nil), Profit from operations (EBIT) (US$403) million (30 June 2014: (US$208) million), net operating assets US$80 million (30 June 2014: US$534 million), capital expenditure US$55 million (30 June 2014: US$163 million).

12

BHP Billiton restated supplementary financial information

Financial information for the Petroleum and Potash Business for the December 2014 half year and the June 2014 financial year is presented below. Half year ended 31 December 2014 US$ million Bass Strait North West Shelf Atlantis Shenzi Mad Dog Onshore US(iv) Algeria UK Exploration Other(v) Total Petroleum Potash Other(vi) Total Petroleum and Potash from Group production Third party products Total Petroleum and Potash Statutory adjustments(vii) Total Petroleum and Potash statutory result

Year ended 30 June 2014 US$ million Bass Strait North West Shelf(viii) Atlantis Shenzi Mad Dog Onshore US Algeria UK(ix) Exploration Other(v) Total Petroleum Potash Other(vi) Total Petroleum and Potash from Group production Third party products Total Petroleum and Potash Statutory adjustments(vii) Total Petroleum and Potash statutory result

Net operating Capital assets expenditure 3,040 191 1,892 71 2,196 174 1,435 97 578 48 26,329 1,923 106 11 (89) − 531 − 1,466 89 37,484 2,604 2,507 221 (1,002) −

Underlying EBITDA 719 860 641 555 51 1,385 171 14 (244) 699 4,851 (109) 19

D&A 72 101 192 147 15 1,747 19 32 43 246 2,614 3 −

Underlying EBIT 647 759 449 408 36 (362) 152 (18) (287) 453 2,237 (112) 19

6,900 44

4,761 −

2,617 −

2,144 −

38,989 −

6,944 (8)

4,761 (2)

2,617 (2)

2,144 −

6,936

4,759

2,615

2,144

Underlying EBITDA 1,555 1,599 1,407 1,281 171 2,270 396 70 (369) 1,744 10,124 (211) (298)

D&A 132 175 335 243 16 2,426 30 52 113 735 4,257 74 −

Underlying EBIT 1,423 1,424 1,072 1,038 155 (156) 366 18 (482) 1,009 5,867 (285) (298)

14,410 437

9,615 3

4,331 −

5,284 3

39,514 −

14,847 (14)

9,618 (3)

4,331 (3)

5,287 −

14,833

9,615

4,328

5,287

Revenue(i) 860 1,157 701 611 105 2,380 203 21 − 862 6,900 − −

Revenue(i) 1,885 2,432 1,535 1,430 217 4,264 465 155 − 2,027 14,410 − −

Exploration Exploration gross(ii) to profit(iii)

268 1 −

256 1 −

2,825 −

269

257

38,989 −

2,825 −

269 −

257 −

38,989

2,825

269

257

Net operating Capital assets expenditure 2,864 259 1,691 193 2,272 409 1,598 306 461 83 26,945 4,226 104 19 (38) 15 464 − 1,907 369 38,268 5,879 2,255 544 (1,009) −

Exploration Exploration gross(ii) to profit(iii)

600 47 −

497 47 −

6,423 −

647

544

39,514 −

6,423 −

647 −

544 −

39,514

6,423

647

544

(i)

Petroleum revenue from Group production includes: crude oil US$4,001 million (30 June 2014: US$8,645 million), natural gas US$1,439 million (30 June 2014: US$3,119 million), LNG US$833 million (30 June 2014: US$1,614 million), NGL US$429 million (30 June 2014: US$916 million) and other US$190 million (30 June 2014: US$102 million).

(ii)

Includes US$24 million of capitalised exploration (30 June 2014: US$231 million).

(iii)

Includes US$12 million of exploration expenditure previously capitalised, written off as impaired (included in depreciation and amortisation) (30 June 2014: US$128 million).

(iv)

Includes US$328 million of impairments as a result of the divestment of assets in North Louisiana and the Pecos field in the Permian.

(v)

Includes Macedon, Pyrenees, Stybarrow, Neptune, Minerva, Angostura, Genesis, Pakistan, divisional activities and business development. Also includes the Caesar oil pipeline and the Cleopatra gas pipeline which are equity accounted investments and are reported on a proportionate consolidation basis (with the exception of net operating assets).

13

BHP Billiton restated supplementary financial information

(vi)

Includes closed mining and smelting operations in Canada and the United States.

(vii) Includes statutory adjustments for the Caesar oil pipeline and the Cleopatra gas pipeline to reconcile the proportionately consolidated business total to the statutory result. (viii) Includes an expense of US$143 million incurred in May 2014 related to the purchase price adjustment for the Browse Asset sale completed in the 2013 financial year. (ix)

Includes an expense of US$112 million incurred in November 2013 related to the closure of the UK pension plan. Also includes a gain of US$120 million related to the sale of the Liverpool Bay Asset in March 2014.

14

BHP Billiton restated supplementary financial information

Financial information for the Copper Business for the December 2014 half year and the June 2014 financial year is presented below. Half year ended 31 December 2014 US$ million Escondida(i) Pampa Norte(ii) Antamina(iii) Olympic Dam Other(iii) (iv) Total Copper from Group production Third party products Total Copper Statutory adjustments(v) Total Copper statutory result

Year ended 30 June 2014 US$ million Escondida(i) Pampa Norte(ii) Antamina(iii) Olympic Dam Other(iii) (iv) Total Copper from Group production Third party products Total Copper Statutory adjustments(v) Total Copper statutory result

Net Capital operating assets expenditure 12,862 1,671 2,400 95 1,391 101 6,408 131 (26) −

Revenue 3,720 794 467 797 −

Underlying EBITDA 2,127 447 250 138 (58)

D&A 418 222 52 132 4

Underlying EBIT 1,709 225 198 6 (62)

5,778 470 6,248 (467)

2,904 11 2,915 (94)

828 − 828 (53)

2,076 11 2,087 (41)

23,035 − 23,035 −

5,781

2,821

775

2,046

23,035

Revenue 8,085 1,796 1,261 1,777 101

Underlying EBITDA 4,754 785 818 299 (193)

D&A 760 429 84 265 7

Underlying EBIT 3,994 356 734 34 (200)

13,020 1,030 14,050 (1,261)

6,463 8 6,471 (344)

1,545 − 1,545 (86)

4,918 8 4,926 (258)

21,997 − 21,997 −

12,789

6,127

1,459

4,668

21,997

Exploration gross

Exploration to profit

1,998 − 1,998 (101)

42 (1)

42 (1)

1,897

41

41

Exploration gross

Exploration to profit

3,964 − 3,964 (267)

113 (2)

113 (2)

3,697

111

111

Net operating Capital assets expenditure 11,779 3,186 2,575 336 1,341 262 6,320 167 (18) 13

(i)

Escondida is consolidated under IFRS 10 and reported on a 100 per cent basis.

(ii)

Includes Spence and Cerro Colorado.

(iii)

Antamina and Resolution are equity accounted investments and are reported on a proportionate consolidation basis (with the exception of net operating assets).

(iv)

Predominantly comprises divisional activities, greenfield exploration, business development and ceased and sold operations. Includes Pinto Valley and Resolution. Pinto Valley was sold effective 11 October 2013.

(v)

Includes statutory adjustments for Antamina and Resolution to reconcile the proportionately consolidated business total to the statutory result. Statutory Underlying EBIT includes net finance costs and taxation expense of US$41 million (30 June 2014: net finance costs and taxation expense of US$258 million).

15

BHP Billiton restated supplementary financial information

Financial information for the Iron Ore Business for the December 2014 half year and the June 2014 financial year is presented below. Half year ended 31 December 2014 US$ million Western Australia Iron Ore Samarco(i) Other(ii) Total Iron Ore from Group production Third party products(iii) Total Iron Ore Statutory adjustments(iv) Total Iron Ore statutory result

Year ended 30 June 2014 US$ million Western Australia Iron Ore(v) Samarco(i) Other(ii) (v) Total Iron Ore from Group production Third party products(iii) Total Iron Ore Statutory adjustments(iv) Total Iron Ore statutory result (i)

Net operating Capital assets expenditure 23,289 1,090 1,036 165 108 14

Revenue 8,193 828 73

Underlying EBITDA 4,778 420 4

D&A 791 54 1

Underlying EBIT 3,987 366 3

9,094 152 9,246 (828)

5,202 (5) 5,197 (205)

846 − 846 (54)

4,356 (5) 4,351 (151)

24,433 − 24,433 −

8,418

4,992

792

4,200

24,433

Revenue 20,883 1,634 130

Underlying EBITDA 12,966 846 (32)

D&A 1,427 56 2

Underlying EBIT 11,539 790 (34)

22,647 343 22,990 (1,634)

13,780 (3) 13,777 (246)

1,485 − 1,485 (56)

12,295 (3) 12,292 (190)

23,390 − 23,390 −

21,356

13,531

1,429

12,102

23,390

Exploration gross

Exploration to profit

1,269 − 1,269 (165)

71 −

16 −

1,104

71

16

Exploration gross

Exploration to profit

3,371 − 3,371 (422)

169 −

56 −

2,949

169

56

Net operating Capital assets expenditure 22,223 2,947 1,072 424 95 −

Samarco is an equity accounted investment and is reported on a proportionate consolidation basis (with the exception of net operating assets).

(ii)

Predominantly comprises divisional activities, towage services, business development and ceased operations.

(iii)

Includes inter-segment and external sales of contracted gas purchases.

(iv)

Includes statutory adjustments for Samarco to reconcile the proportionately consolidated business total to the statutory result. Statutory Underlying EBIT includes net finance costs and taxation expense of US$151 million (30 June 2014: net finance costs and taxation expense of US$190 million).

(v)

The 30 June 2014 period has been restated to reallocate towage services from West Australia Iron Ore to Other.

16

BHP Billiton restated supplementary financial information

Financial information for the Coal Business for the December 2014 half year and the June 2014 financial year is presented below. Half year ended 31 December 2014 US$ million Queensland Coal New Mexico New South Wales Energy Coal(i) Colombia(i) Other(ii) Total Coal from Group production Third party products Total Coal Statutory adjustments(iii) Total Coal statutory result

Year ended 30 June 2014 US$ million Queensland Coal New Mexico New South Wales Energy Coal(i) Colombia(i) Other(ii) Total Coal from Group production Third party products Total Coal Statutory adjustments(iii) Total Coal statutory result

Underlying EBITDA Revenue 2,251 478 298 86 640 136 383 121 − (64)

D&A 331 23 78 56 1

Underlying EBIT 147 63 58 65 (65)

Net Capital operating assets expenditure 9,450 369 250 13 1,419 108 938 54 183 8

Exploration gross

Exploration to profit

3,572 7 3,579 (436)

757 − 757 (199)

489 − 489 (70)

268 − 268 (129)

12,240 1 12,241 −

552 − 552 (74)

12 −

12 −

3,143

558

419

139

12,241

478

12

12

D&A 514 46 150 85 2

Underlying EBIT 435 59 174 220 (168)

Exploration gross

Exploration to profit

Underlying EBITDA Revenue 4,666 949 520 105 1,350 324 814 305 − (166)

Net operating Capital assets expenditure 9,115 1,790 202 26 1,392 170 1,037 133 162 34

7,350 27 7,377 (814)

1,517 − 1,517 (259)

797 − 797 (114)

720 − 720 (145)

11,908 1 11,909 −

2,153 − 2,153 (182)

29 −

29 −

6,563

1,258

683

575

11,909

1,971

29

29

(i)

Cerrejón and Newcastle Coal Infrastructure Group are equity accounted investments and are reported on a proportionate consolidation basis (with the exception of net operating assets).

(ii)

Predominantly comprises divisional activities and greenfield projects.

(iii)

Includes statutory adjustments for Cerrejón and Newcastle Coal Infrastructure Group to reconcile the proportionately consolidated business total to the statutory result. Statutory Underlying EBIT includes net finance costs and taxation expense of US$78 million (30 June 2014: net finance costs and taxation expense of US$80 million).

17